PRICE OF COMMERCIAL LOTS

SELLING PRICE      =        30,000.00 / SQ.M

NORTH CLUSTER:

LOT NO.
01        =        466  SQ.M        =        13,980,00.00
02        =        425 SQ.M.        =        12,750,000.00
03        =        460 SQ.M.        =        13,800,000.00
04        =        675 SQ.M.        =        20,250,000.00
05        =        425 SQ.M.        =        12,750,000.00
06        =        417 SQ.M.        =        12,510,000.00

SOUTH CLUSTER:
05        =        419 SQ.M.        =        12,570,000.00
06        =        366 SQ.M.        =        10,980,000.00
07        =        377 SQ.M.        =        11,310,000.00
08        =        412 SQ.M.        =        12,360,000.00
09        =        382 SQ.M.        =        11,460,000.00
10        =        402 SQ.M.        =        12,060,000.00
11        =        414 SQ.M.        =        12,420,000.00
12        =        452 SQ.M.        =        13,560,000.00
13        =        580 SQ.M.        =        17,400,000.00
14        =        454 SQ.M.        =        13,620,000.00
15        =        460 SQ.M.        =        13,800,000.00
16        =        507 SQ.M.        =        15,210,000.00
17        =        528 SQ.M        =        15,840,000.00
SAMPLE COMPUTATIONS

LOT 01                        =         466 SQ.M.
FOOD & DINING AREA
SELLING PRICE         =        13,980,000

1. CASH SALE IN 30 DAYS @ 15% DISCOUNT
SELLING PRICE                =        13,980,000.00
LESS 15% DISCOUNT     =        2,097,000.00
NET CONTRACT VALUE =        11,883,000.00

2. CASH SALE IN 60 DAYS @ 10% DISCOUNT
SELLING PRICE                =        13,980,000.00
LESS 10% DISCOUNT     =        1,390,000.00
NET CONTRACT VALUE =        12,582,000.00

3. INSTALLMENT BASIS 24 MONTHS TO PAY
30% DOWNPAYMENT        =        4,194,000.00
70% BALANCE                    =        9,786,000.00
24 MONTHS TO PAY       =           407,750 / month

4. INSTALLMENT BASIS 5 YEARS TO PAY
30% DOWNPAYMENT        =        4,194,000.00
70% BALANCE                    =        9,786,000.00
5 YEARS TO PAY                =        163,100 / month
ECO - VILLAGE
Commercial area

TERMS OF PAYMENTS

1. CASH IN 30 DAYS WITH 15% DISCOUNT
2. CASH IN 90 DAYS WITH 10% DISCOUNT
3. 30% DOWNPAYMENT IN 60 DAYS BALANCE IN
24 MONTHS WITHOUT INTEREST
4. 30% DOWNPAYMENT IN 60 DAYS, BALANCE IN
60 MONTHS WITH 14% INTEREST PER ANNUM
( 0.02327 fixed factor)

PDC's REQUIRED TO ALL TRANSACTIONS
1
2
3
4
5
6