SELLING PRICE, DISCOUNTS & SAMPLE
COMPUTATIONS

TERMS OF PAYMENTS
    SCHEME - 1:  20%DOWN payment payable in 12
                                       months
                                       80% Balance payable in 60 months ( 5 years)
                                                   at ZERO interest.
    SCHEME -2: 10%  1st Downpayment payable in 6 months
                                    30%  Down payment payable in 48 months at
                                       ZERO interest.
                                    60%  BALANCE payable in 5,10 or 15 years at
                                       15% interest per annum.
    SCHEME - 3: 10% 1st Downpayment payable in 12 months
                                     20%  Downpayment payable in 36 months at
                                        ZERO interest
                                     70%  BALANCE payable in 5,10 or 15 years at
                                       15% interest per annum
    RESERVATION = 25,000 per unit

CARPARK : TCP = 350,000 ( same terms of payments)

    DISCOUNTS: 15%  discount on the down payment if paid
    within 30 days from the date of reservation.

    SAMPLE COMPUTATIONS:
    UNIT 516 - 523
    1 BEDROOM UNIT
    FLOOR AREA = 36 SQ.M.
    PRICE per sqm. = Php 75,000/sq.m.
    TOTAL CONTRACT PRICE        =        2,700,000

SCHEME - 1:
    20% Downpayment  =  540,000
        less reservation     =  25,000
        Monthly Down        =  42,916.67/ month ( 12 months)
    80% BALANCE          =  2,160,000
    5 years zero int. Monthly Amortization = 36,000/month

SCHEME - 2:
    10% Downpayment   =  270,000
                  less reservation =    25,000
           Monthly Down   =   40,833.33 /month ( for 6 months)
    30%  Down                  =   810,000  ( payable in 48 months
                                                                      zero interest)
           Monthly Down  = 16,875 /month ( payment starts after 7
                                               months from the date of reservation)
       
    60% BALANCE         = 1,620,000 ( payable up to 15 years)
            5 years (0.0237899)    =   38,539.64 / month
           10 years ( 0.0161334 ) =   26,136.11 / month
           15 years ( 0.0139958)  =   22,673.20 / month
Monthly amortization starts 54 months from the date of  
reservation
SCHEME - 3:
    10% 1st down payment   =   270,000 ( 12 months)
               Less reservation     =    25,000
                Monthly Down        =     20,416.67 / mo.
     20% last  Downpayment  = 540,000 ( 36 months)
                 Monthly Down        = 15,000 /mo.
    70%  BALANCE = 1,890,000 payable in 5,10 or 15
                                   years at  15% interest per annum
         5 years   =  44,962.91 / month
         10 years =  30,492.13 / month
         15 years =  26,452.06 / month
Monthly Amortization starts 48 months from the date of
reservation

    2 BEDROOM UNIT 501 - 511
    FLOOR AREA = 42 sq.m.
    SELLING PRICE = 75,000
    TOTAL CONTRACT PRICE = 3,150,000

SCHEME - 1:
    20% Downpayment  =  630,000
        less reservation     =  25,000
        Monthly Down        =  50,416.67/ month ( 12 months)
    80% BALANCE          =  2,520,000
    5 years zero int. Monthly Amortization = 42,000/month

SCHEME - 2:
    10% Downpayment   =  315,000
                  less reservation =    25,000
          Monthly Down   =   48,333.33 /month ( for 6 months)

    30%  Down                 =   945,000  ( payable in 48 months
                                                                      zero interest)
    Monthly Down  = 19,687.50/month  ( payment starts after 7
                                              months from the date of reservation)

    60% BALANCE               =   1,890,000 ( payable up to 15 years)
          5 years (0.0237899)    =   44,962.91 / month
         10 years ( 0.0161334)  =   30,492.13 / month
         15 years ( 0.0139958)  =   26,452.06 / month

 SCHEME - 3:
    10% 1st down payment   =  315,000 (payable in 12 months)
               Less reservation     =    25,000
                Monthly Down        =     24,166.67 / month

     20% last  Downpayment  = 630,000 ( for 36 months)
                 Monthly Down        = 17,500 /month

    70%  BALANCE = 2,205,000   ( payable in 5,10 or 15
                                                   years at  15% interest per annum)
               5 years   =  52,456.73 / month
              10 years =  35,574.15 / month
             15 years =  30,860.74 / month


     3 BEDROOM UNIT
    FLOOR AREA = 58 sq.m.
    SELLING PRICE = 76,000
    TOTAL CONTRACT PRICE = 4,408,000

SCHEME - 1:
    20% Downpayment    =  881,600
          less reservation     =  25,000
          Monthly Down        =  71,383.33/ month ( 12 months)
    80% BALANCE          =  3,526,400
    5 years zero int. Monthly Amortization = 58,773.33/month

SCHEME - 2:
    10% Downpayment   =  440,800
                  less reservation =    25,000
           Monthly Down   =   69,300 /month ( for 6 months)

    30%  Down                 =   1,322,400  ( payable in 48 months
                                                                      zero interest)
             Monthly Down  = 27,550 /month  ( payment starts after 7
                                              months from the date of reservation)

    60% BALANCE              =  2,644,800 ( payable up to 15 years)
          5 years (0.0237899)   =  62,919.53 / month
         10 years ( 0.0161334) =  42,669.62 / month
         15 years ( 0.0139958) =   37,296 / month

  SCHEME - 3:
    10% 1st down payment   =  440,800 (payable in 12 months)
               Less reservation     =    25,000
                Monthly Down        =     34,650 / month
     20% last  Downpayment  = 881,600( for 36 months)
                 Monthly Down        = 24,488.89 /month

    70%  BALANCE     =     3,085,600   ( payable in 5,10 or 15
                                                   years at  15% interest per annum)
         5 years   =  73,406.11 / month
         10 years =  49,781.22 / month  
         15 years =  43,185.44 / month

DISCOUNTS:
1. 5% Pre-selling discount on Total Contract
Value (TCV)
2. 2% Open house discount on TCV
3. 15% discount on the downpayment if paid in
30 days
4. 20% discount on the TCV if paid in 30 days
5. 15% discount on the TCV if paid in one (1)
year with 12 post-dated checks.
6. 10% discount on the TCV if paid in two (20
years with post dated checks

PLUS a complimentary burgundy by Canyon
Woods memberhsip Card good for one (1) year
(with coupons for over-night stay) free green
fees, discount on foods, etc.) UPON Full
downpayment.