SPLENDIDO TOWER-1
PRICELIST
SPLENDIDO TAAL TOWER
AVAILABLE UNITS As of May 26, 2011
FLOOR TYPE CODE AREA PRICE UNIT PRICE PARKING TOTAL Plus VAT(12%) 5.50% TOTAL 20% DP OPTION / TOTAL BALANCE 18 Months 80% Balance In House Bank Financing
PER (SQM) MISCELLANEOUS CONTRACT PRICE RESERVATION DOWNPAYMENT Monthly 10 Years 16% (Monthly) 20 Years 11%
2 1BR 000E 56.82 85,000.00 4,829,700.00 550,000.00 5,379,700.00 6,025,264.00 331,389.52 6,356,653.52 1,271,330.70 25,000.00 1,246,330.70 69,240.59 5,085,322.82 85,179.16 52,480.53
2 1BR 000F 57.88 85,000.00 4,919,800.00 550,000.00 5,469,800.00 6,126,176.00 336,939.68 6,463,115.68 1,292,623.14 25,000.00 1,267,623.14 70,423.51 5,170,492.54 86,605.75 53,359.48
2 1BR 000G 57.93 85,000.00 4,924,050.00 550,000.00 5,474,050.00 6,130,936.00 337,201.48 6,468,137.48 1,293,627.50 25,000.00 1,268,627.50 70,479.31 5,174,509.98 86,673.04 53,400.94
2 STU 000F 39.89 85,000.00 3,390,650.00 550,000.00 3,940,650.00 4,413,528.00 242,744.04 4,656,272.04 931,254.41 25,000.00 906,254.41 50,347.47 3,725,017.63 62,394.05 38,442.18
2 STU 000G 42.88 85,000.00 3,644,800.00 550,000.00 4,194,800.00 4,698,176.00 258,399.68 4,956,575.68 991,315.14 25,000.00 966,315.14 53,684.17 3,965,260.54 66,418.11 40,921.49
2 STU 000H 42.44 85,000.00 3,607,400.00 550,000.00 4,157,400.00 4,656,288.00 256,095.84 4,912,383.84 982,476.77 25,000.00 957,476.77 53,193.15 3,929,907.07 65,825.94 40,556.64
3 1BR 000E 58.28 85,500.00 4,982,940.00 550,000.00 5,532,940.00 6,196,892.80 340,829.10 6,537,721.90 1,307,544.38 25,000.00 1,282,544.38 71,252.47 5,230,177.52 87,605.47 53,975.43
3 1BR 000G 57.22 85,500.00 4,892,310.00 550,000.00 5,442,310.00 6,095,387.20 335,246.30 6,430,633.50 1,286,126.70 25,000.00 1,261,126.70 70,062.59 5,144,506.80 86,170.49 53,091.31
3 STU 000E 33.58 85,500.00 2,871,090.00 550,000.00 3,421,090.00 3,831,620.80 210,739.14 4,042,359.94 808,471.99 25,000.00 783,471.99 43,526.22 3,233,887.96 54,167.62 33,373.72
3 STU 000G 43.58 85,500.00 3,726,090.00 550,000.00 4,276,090.00 4,789,220.80 263,407.14 5,052,627.94 1,010,525.59 25,000.00 985,525.59 54,751.42 4,042,102.36 67,705.21 41,714.50
3 STU 000H 43.58 85,500.00 3,726,090.00 550,000.00 4,276,090.00 4,789,220.80 263,407.14 5,052,627.94 1,010,525.59 25,000.00 985,525.59
54,751.42 4,042,102.36 67,705.21 41,714.50
4 1BR 000E 58.28 86,000.00 5,012,080.00 550,000.00 5,562,080.00 6,229,529.60 342,624.13 6,572,153.73 1,314,430.75 25,000.00 1,289,430.75 71,635.04 5,257,722.98 88,066.86 54,259.70
4 1BR 000F 58.02 86,000.00 4,989,720.00 550,000.00 5,539,720.00 6,204,486.40 341,246.75 6,545,733.15 1,309,146.63 25,000.00 1,284,146.63 71,341.48 5,236,586.52 87,712.82 54,041.57